Reading the annual reports…
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
CPOP · Nasdaq · United States · Services-Amusement & Recreation Services
In shortPop Culture Group Co., Ltd is loss-making, generates cash and holds more cash than debt, with revenue growing (+127.2% last year).
Financial health
Weak
Built from five areas over the last five annual reports. Tap an area to see the figures behind it.
| Operating marginShare of each sale left after running the business, before interest and tax. | -5.9% | 0/100 |
|---|---|---|
| Net marginShare of each sale left as profit after every cost, interest and tax. | -6.4% | 0/100 |
| Return on equityProfit earned on the money shareholders put in. Above 15% is strong. | -37.3% | 0/100 |
| Return on invested capitalProfit earned on all the capital used (equity and debt). Above 10% usually means a real competitive edge. | -20.4% | 0/100 |
Weight in the score: 25%
| Current ratioShort-term assets divided by short-term debts. Below 1 can mean tight cash. | 1.47× | 56/100 |
|---|---|---|
| Debt / equityDebt compared with the shareholders' stake. Above 2 is heavily indebted. | 0.14× | 100/100 |
| Net debt / EBITDAYears of operating profit needed to repay net debt. Below 2 is comfortable. | Net cash | 100/100 |
| Interest coverageHow many times operating profit covers interest. Below 2 is risky. | -23.98× | 0/100 |
| Altman Z''Bankruptcy-risk model. Above 2.6 safe, below 1.1 distress. | 0.14 | 0/100 |
Weight in the score: 25%
| Free cash flow marginCash left from each sale after investments. The money that can pay dividends or reduce debt. | 0.2% | 21/100 |
|---|---|---|
| Free cash flow / net incomeHow much accounting profit turns into real cash. Near 1 or above is healthy. | – | n/a |
| Years with positive free cash flow (last 5) | 1 of 5 | 0/100 |
Weight in the score: 20%
| Profitable years (last 5) | 2 of 5 | 40/100 |
|---|---|---|
| Years of revenue decline (last 5) | 1 of 5 | 67/100 |
| Revenue growth volatility | 79.2% | 0/100 |
| Operating margin volatility | 61.0% | 0/100 |
Weight in the score: 20%
| Revenue growth, 3-year average | 49.4% | 100/100 |
|---|---|---|
| EPS growth, 3-year average | – | n/a |
Weight in the score: 10%
Fiscal year 2025 · change vs prior year
Annual figures as reported. Hover a bar or point for the exact value.
2 older years available with the 10-year history. Essential plan, from €8.25/month →
The last 5 fiscal years from the company's annual reports.
USD millions; negative values in parentheses.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | 26 | 32 | 19 | 47 | 108 |
| Cost of revenue | 18 | 26 | 22 | 45 | 103 |
| Gross profit | 7.2 | 6.2 | (3.7) | 2.9 | 4.3 |
| Research & development | – | – | 8.7 | – | – |
| Selling, general & admin | 1.3 | 4.4 | – | – | – |
| Operating income | 5.8 | 1.4 | (24) | (14) | (6.4) |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
| Pre-tax income | 5.7 | 1.6 | (25) | (13) | (6.6) |
| Income tax | 1.4 | 0.9 | 0.7 | 0.1 | 0.3 |
| Net income | 4.3 | 0.8 | (24) | (12) | (6.9) |
| Diluted EPS | $2.50 | $0.40 | −$10.10 | −$4.32 | −$0.49 |
| Diluted shares (millions) | 1.7 | 2.1 | 2.4 | 2.9 | 14 |
2 older years available with the 10-year history. Essential plan, from €8.25/month →
0.14 Distress zone
Estimates bankruptcy risk from working capital, retained earnings, operating profit and equity. Above 2.6 is considered safe, below 1.1 signals distress.
4/9
Nine yes-or-no tests on profitability, debt, liquidity and efficiency versus the prior year. 7 to 9 is strong, 0 to 3 is weak.
All figures: SEC EDGAR. Ratios and scores are computed by Scorvest (see how it works). Information only, not investment advice. How it works
Latest annual report: Jun 30, 2025 · Data updated Nov 17, 2025