Reading the annual reports…
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
WIMI · Nasdaq · United States · Services-Prepackaged Software
In shortWiMi Hologram Cloud Inc. is profitable, generates cash and holds more cash than debt, with revenue shrinking (−22.1% last year).
Financial health
Mixed
Built from five areas over the last five annual reports. Tap an area to see the figures behind it.
| Operating marginShare of each sale left after running the business, before interest and tax. | -9.2% | 0/100 |
|---|---|---|
| Net marginShare of each sale left as profit after every cost, interest and tax. | 73.2% | 100/100 |
| Return on equityProfit earned on the money shareholders put in. Above 15% is strong. | 19.3% | 96/100 |
| Return on invested capitalProfit earned on all the capital used (equity and debt). Above 10% usually means a real competitive edge. | -1.7% | 0/100 |
Weight in the score: 25%
| Current ratioShort-term assets divided by short-term debts. Below 1 can mean tight cash. | 3.82× | 100/100 |
|---|---|---|
| Debt / equityDebt compared with the shareholders' stake. Above 2 is heavily indebted. | 0.01× | 100/100 |
| Net debt / EBITDAYears of operating profit needed to repay net debt. Below 2 is comfortable. | Net cash | 100/100 |
| Interest coverageHow many times operating profit covers interest. Below 2 is risky. | – | n/a |
| Altman Z''Bankruptcy-risk model. Above 2.6 safe, below 1.1 distress. | 6.61 | 100/100 |
Weight in the score: 25%
| Free cash flow marginCash left from each sale after investments. The money that can pay dividends or reduce debt. | 14.0% | 76/100 |
|---|---|---|
| Free cash flow / net incomeHow much accounting profit turns into real cash. Near 1 or above is healthy. | 0.19× | 0/100 |
| Years with positive free cash flow (last 5) | 4 of 5 | 75/100 |
Weight in the score: 20%
| Profitable years (last 5) | 2 of 5 | 40/100 |
|---|---|---|
| Years of revenue decline (last 5) | 4 of 5 | 0/100 |
| Revenue growth volatility | 19.2% | 40/100 |
| Operating margin volatility | 40.6% | 0/100 |
Weight in the score: 20%
| Revenue growth, 3-year average | -14.8% | 0/100 |
|---|---|---|
| EPS growth, 3-year average | – | n/a |
Weight in the score: 10%
Fiscal year 2025 · change vs prior year
Annual figures as reported. Hover a bar or point for the exact value.
4 older years available with the 10-year history. Essential plan, from €8.25/month →
The last 5 fiscal years from the company's annual reports.
CNY millions; negative values in parentheses.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | 934 | 682 | 585 | 542 | 422 |
| Cost of revenue | 684 | 539 | 412 | 388 | 313 |
| Gross profit | 250 | 143 | 174 | 154 | 109 |
| Research & development | 156 | 342 | 171 | 112 | 63 |
| Operating income | (264) | (309) | (617) | (29) | (39) |
| Interest expense | 0.1 | – | – | – | – |
| Pre-tax income | (255) | (380) | (513) | 110 | 354 |
| Income tax | (0.8) | (3.6) | (2.5) | 6.6 | 7.3 |
| Net income | (236) | (358) | (421) | 72 | 309 |
| Diluted EPS | −¥1.41 | −¥41.53 | −¥48.28 | ¥7.29 | ¥15.93 |
| Diluted shares (millions) | 167 | 8.6 | 8.7 | 9.8 | 19 |
4 older years available with the 10-year history. Essential plan, from €8.25/month →
6.61 Safe zone
Estimates bankruptcy risk from working capital, retained earnings, operating profit and equity. Above 2.6 is considered safe, below 1.1 signals distress.
5/9
Nine yes-or-no tests on profitability, debt, liquidity and efficiency versus the prior year. 7 to 9 is strong, 0 to 3 is weak.
All figures: SEC EDGAR. Ratios and scores are computed by Scorvest (see how it works). Information only, not investment advice.
Latest annual report: Dec 31, 2025 · Data updated Apr 24, 2026