Reading the annual reports…
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
ODD · Nasdaq · United States · Perfumes, Cosmetics & Other Toilet Preparations
In shortOddity Tech Ltd is profitable, generates cash and carries moderate debt, with revenue growing (+25.2% last year).
Financial health
Strong
Built from five areas over the last five annual reports. Tap an area to see the figures behind it.
| Operating marginShare of each sale left after running the business, before interest and tax. | 14.7% | 66/100 |
|---|---|---|
| Net marginShare of each sale left as profit after every cost, interest and tax. | 13.7% | 75/100 |
| Return on equityProfit earned on the money shareholders put in. Above 15% is strong. | 32.6% | 100/100 |
| Return on invested capitalProfit earned on all the capital used (equity and debt). Above 10% usually means a real competitive edge. | 9.9% | 66/100 |
Weight in the score: 25%
| Current ratioShort-term assets divided by short-term debts. Below 1 can mean tight cash. | 5.24× | 100/100 |
|---|---|---|
| Debt / equityDebt compared with the shareholders' stake. Above 2 is heavily indebted. | 1.47× | 29/100 |
| Net debt / EBITDAYears of operating profit needed to repay net debt. Below 2 is comfortable. | 1.32× | 77/100 |
| Interest coverageHow many times operating profit covers interest. Below 2 is risky. | – | n/a |
| Altman Z''Bankruptcy-risk model. Above 2.6 safe, below 1.1 distress. | 4.97 | 99/100 |
Weight in the score: 25%
| Free cash flow marginCash left from each sale after investments. The money that can pay dividends or reduce debt. | 10.3% | 61/100 |
|---|---|---|
| Free cash flow / net incomeHow much accounting profit turns into real cash. Near 1 or above is healthy. | 0.76× | 57/100 |
| Years with positive free cash flow (last 5) | 5 of 5 | 100/100 |
Weight in the score: 20%
| Profitable years (last 5) | 5 of 5 | 100/100 |
|---|---|---|
| Years of revenue decline (last 5) | 0 of 4 | 100/100 |
| Revenue growth volatility | 15.2% | 55/100 |
| Operating margin volatility | 4.1% | 72/100 |
Weight in the score: 20%
| Revenue growth, 3-year average | 35.6% | 100/100 |
|---|---|---|
| EPS growth, 3-year average | 66.5% | 100/100 |
Weight in the score: 10%
Fiscal year 2025 · change vs prior year
Annual figures as reported. Hover a bar or point for the exact value.
The last 5 fiscal years from the company's annual reports.
USD millions; negative values in parentheses.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | 223 | 325 | 509 | 647 | 810 |
| Cost of revenue | 69 | 106 | 150 | 179 | 221 |
| Gross profit | 153 | 218 | 358 | 468 | 589 |
| Selling, general & admin | 134 | 190 | 284 | 353 | 470 |
| Operating income | 20 | 28 | 74 | 116 | 119 |
| Pre-tax income | 19 | 29 | 79 | 128 | 136 |
| Income tax | 4.7 | 7.2 | 20 | 26 | 25 |
| Net income | 14 | 22 | 59 | 101 | 111 |
| Diluted EPS | $0.26 | $0.39 | $1.00 | $1.64 | $1.80 |
4.97 Safe zone
Estimates bankruptcy risk from working capital, retained earnings, operating profit and equity. Above 2.6 is considered safe, below 1.1 signals distress.
4/9
Nine yes-or-no tests on profitability, debt, liquidity and efficiency versus the prior year. 7 to 9 is strong, 0 to 3 is weak.
All figures: SEC EDGAR. Ratios and scores are computed by Scorvest (see how it works). Information only, not investment advice. How it works
Latest annual report: Dec 31, 2025 · Data updated Mar 17, 2026