Reading the annual reports…
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
NTTYY · OTC · United States · Telephone Communications (No Radiotelephone)
In shortNIPPON TELEGRAPH & TELEPHONE CORP is profitable, generates cash and carries moderate debt, with revenue stable (−1.3% last year).
Financial health
Solid
Built from five areas over the last five annual reports. Tap an area to see the figures behind it.
| Operating marginShare of each sale left after running the business, before interest and tax. | 13.5% | 62/100 |
|---|---|---|
| Net marginShare of each sale left as profit after every cost, interest and tax. | 7.0% | 48/100 |
| Return on equityProfit earned on the money shareholders put in. Above 15% is strong. | 8.9% | 45/100 |
| Return on invested capitalProfit earned on all the capital used (equity and debt). Above 10% usually means a real competitive edge. | 8.3% | 55/100 |
Weight in the score: 25%
| Current ratioShort-term assets divided by short-term debts. Below 1 can mean tight cash. | 1.29× | 40/100 |
|---|---|---|
| Debt / equityDebt compared with the shareholders' stake. Above 2 is heavily indebted. | 0.43× | 87/100 |
| Net debt / EBITDAYears of operating profit needed to repay net debt. Below 2 is comfortable. | 0.95× | 87/100 |
| Interest coverageHow many times operating profit covers interest. Below 2 is risky. | – | n/a |
| Altman Z''Bankruptcy-risk model. Above 2.6 safe, below 1.1 distress. | 2.49 | 36/100 |
Weight in the score: 25%
| Free cash flow marginCash left from each sale after investments. The money that can pay dividends or reduce debt. | 14.2% | 77/100 |
|---|---|---|
| Free cash flow / net incomeHow much accounting profit turns into real cash. Near 1 or above is healthy. | 2.02× | 100/100 |
| Years with positive free cash flow (last 5) | 5 of 5 | 100/100 |
Weight in the score: 20%
| Profitable years (last 5) | 5 of 5 | 100/100 |
|---|---|---|
| Years of revenue decline (last 5) | 1 of 5 | 67/100 |
| Revenue growth volatility | 1.9% | 100/100 |
| Operating margin volatility | 1.4% | 97/100 |
Weight in the score: 20%
| Revenue growth, 3-year average | 1.4% | 24/100 |
|---|---|---|
| EPS growth, 3-year average | 15.4% | 100/100 |
Weight in the score: 10%
Fiscal year 2017 · change vs prior year
Annual figures as reported. Hover a bar or point for the exact value.
5 older years available with the 10-year history. Essential plan, from €8.25/month →
The last 5 fiscal years from the company's annual reports.
JPY millions; negative values in parentheses.
| Fiscal year | FY13 | FY14 | FY15 | FY16 | FY17 |
|---|---|---|---|---|---|
| Revenue | 10,700,740 | 10,925,174 | 11,095,317 | 11,540,997 | 11,391,016 |
| Cost of revenue | 864,251 | 885,288 | 948,903 | 970,478 | 879,725 |
| Gross profit | 9,836,489 | 10,039,886 | 10,146,414 | 10,570,519 | 10,511,291 |
| Research & development | 269,192 | 249,295 | 233,752 | 213,435 | 211,616 |
| Selling, general & admin | 2,992,588 | 2,929,111 | 2,856,458 | 2,767,761 | 2,786,820 |
| Operating income | 1,201,968 | 1,213,653 | 1,084,566 | 1,348,149 | 1,539,789 |
| Pre-tax income | 1,197,647 | 1,294,195 | 1,066,629 | 1,329,259 | 1,527,769 |
| Income tax | 473,954 | 486,546 | 397,349 | 354,825 | 468,370 |
| Net income | 521,932 | 585,473 | 518,066 | 737,738 | 800,129 |
| Diluted EPS | ¥430.68 | ¥254.61 | ¥236.85 | ¥350.34 | ¥390.94 |
| Diluted shares (millions) | 1,212 | 2,300 | 2,187 | 2,106 | 2,047 |
5 older years available with the 10-year history. Essential plan, from €8.25/month →
2.49 Grey zone
Estimates bankruptcy risk from working capital, retained earnings, operating profit and equity. Above 2.6 is considered safe, below 1.1 signals distress.
7/9
Nine yes-or-no tests on profitability, debt, liquidity and efficiency versus the prior year. 7 to 9 is strong, 0 to 3 is weak.
All figures: SEC EDGAR. Ratios and scores are computed by Scorvest (see how it works). Information only, not investment advice. How it works
Latest annual report: Mar 31, 2017 · Data updated Jun 28, 2017