Reading the annual reports…
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
MSGM · Nasdaq · United States · Services-Prepackaged Software
In shortMotorsport Games Inc. is profitable.
Financial health
Mixed
Built from five areas over the last five annual reports. Tap an area to see the figures behind it.
| Operating marginShare of each sale left after running the business, before interest and tax. | 28.8% | 100/100 |
|---|---|---|
| Net marginShare of each sale left as profit after every cost, interest and tax. | 61.3% | 100/100 |
| Return on equityProfit earned on the money shareholders put in. Above 15% is strong. | 190.5% | 100/100 |
| Return on invested capitalProfit earned on all the capital used (equity and debt). Above 10% usually means a real competitive edge. | – | n/a |
Weight in the score: 25%
| Current ratioShort-term assets divided by short-term debts. Below 1 can mean tight cash. | 2.25× | 100/100 |
|---|---|---|
| Debt / equityDebt compared with the shareholders' stake. Above 2 is heavily indebted. | – | n/a |
| Net debt / EBITDAYears of operating profit needed to repay net debt. Below 2 is comfortable. | – | n/a |
| Interest coverageHow many times operating profit covers interest. Below 2 is risky. | 172.94× | 100/100 |
| Altman Z''Bankruptcy-risk model. Above 2.6 safe, below 1.1 distress. | -17.49 | 0/100 |
Weight in the score: 25%
| Free cash flow marginCash left from each sale after investments. The money that can pay dividends or reduce debt. | 35.9% | 100/100 |
|---|---|---|
| Free cash flow / net incomeHow much accounting profit turns into real cash. Near 1 or above is healthy. | 0.59× | 36/100 |
| Years with positive free cash flow (last 5) | 1 of 5 | 0/100 |
Weight in the score: 20%
| Profitable years (last 5) | 1 of 5 | 20/100 |
|---|---|---|
| Years of revenue decline (last 5) | 3 of 5 | 0/100 |
| Revenue growth volatility | 31.3% | 0/100 |
| Operating margin volatility | 156.5% | 0/100 |
Weight in the score: 20%
| Revenue growth, 3-year average | 3.0% | 34/100 |
|---|---|---|
| EPS growth, 3-year average | -64.0% | 0/100 |
Weight in the score: 10%
Fiscal year 2025 · change vs prior year
Annual figures as reported. Hover a bar or point for the exact value.
2 older years available with the 10-year history. Essential plan, from €8.25/month →
The last 5 fiscal years from the company's annual reports.
USD millions; negative values in parentheses.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | 15 | 10 | 6.9 | 8.7 | 11 |
| Cost of revenue | 7.5 | 5 | 3.6 | 3.2 | 2.1 |
| Gross profit | 7.5 | 5.4 | 3.3 | 5.5 | 9.2 |
| Research & development | 9.6 | 10 | 7.2 | 3.4 | 1.8 |
| Operating income | (35) | (35) | (16) | (1.7) | 3.2 |
| Interest expense | 0.5 | 1.1 | 0.8 | 0.1 | 0 |
| Pre-tax income | – | – | – | (3) | 6.6 |
| Income tax | – | – | – | – | (0.2) |
| Net income | (33) | (36) | (14) | (2.8) | 6.9 |
| Diluted EPS | −$2.91 | $30.73 | −$5.56 | −$0.94 | $1.43 |
| Diluted shares (millions) | 11 | 1.2 | 2.6 | 2.9 | 4.8 |
2 older years available with the 10-year history. Essential plan, from €8.25/month →
The last 8 reported quarters (10-Q and 10-K filings), in USD millions. The fourth quarter is derived from the annual report.
The last 8 quarters of Motorsport Games Inc. are included in the Investor plan. Try free for 7 days →
−17.49 Distress zone
Estimates bankruptcy risk from working capital, retained earnings, operating profit and equity. Above 2.6 is considered safe, below 1.1 signals distress.
6/9
Nine yes-or-no tests on profitability, debt, liquidity and efficiency versus the prior year. 7 to 9 is strong, 0 to 3 is weak.
All figures: SEC EDGAR. Ratios and scores are computed by Scorvest (see how it works). Information only, not investment advice. How it works
Latest annual report: Jun 30, 2026 · Data updated Aug 14, 2026