Reading the annual reports…
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
MEGL · Nasdaq · United States · Finance Services
In shortMagic Empire Global Ltd is loss-making.
Financial health
Weak
Built from five areas over the last five annual reports. Tap an area to see the figures behind it. Bank or insurer: tests that do not apply to them are left out.
| Operating marginShare of each sale left after running the business, before interest and tax. | -104.2% | 0/100 |
|---|---|---|
| Net marginShare of each sale left as profit after every cost, interest and tax. | -72.1% | 0/100 |
| Return on equityProfit earned on the money shareholders put in. Above 15% is strong. | -6.6% | 0/100 |
Weight in the score: 25%
| Free cash flow marginCash left from each sale after investments. The money that can pay dividends or reduce debt. | -58.8% | n/a |
|---|---|---|
| Free cash flow / net incomeHow much accounting profit turns into real cash. Near 1 or above is healthy. | – | n/a |
| Years with positive free cash flow (last 5) | 1 of 5 | n/a |
Weight in the score: 20%
| Profitable years (last 5) | 1 of 5 | 20/100 |
|---|---|---|
| Years of revenue decline (last 5) | 4 of 5 | 0/100 |
| Revenue growth volatility | 20.7% | 34/100 |
| Operating margin volatility | 45.8% | 0/100 |
Weight in the score: 20%
| Revenue growth, 3-year average | 1.0% | 22/100 |
|---|---|---|
| EPS growth, 3-year average | – | n/a |
Weight in the score: 10%
Fiscal year 2025 · change vs prior year
Annual figures as reported. Hover a bar or point for the exact value.
1 older year available with the 10-year history. Essential plan, from €8.25/month →
The last 5 fiscal years from the company's annual reports.
HKD millions; negative values in parentheses.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | 17 | 11 | 14 | 13 | 12 |
| Selling, general & admin | 15 | 16 | 17 | 23 | 24 |
| Operating income | 1.7 | (4.5) | (2.8) | (10) | (12) |
| Pre-tax income | 1.6 | (3.5) | (0.5) | (4.7) | (8.3) |
| Income tax | 0.1 | 0.4 | – | – | – |
| Net income | 1.6 | (3.8) | (0.5) | (4.7) | (8.3) |
| Diluted EPS | HKD0.11 | −HKD0.90 | −HKD0.10 | −HKD0.93 | −HKD1.64 |
| Diluted shares (millions) | 15 | 4.3 | 5.1 | 5.1 | 5.1 |
1 older year available with the 10-year history. Essential plan, from €8.25/month →
Not computed: the model does not apply to banks and insurers.
4/9
Nine yes-or-no tests on profitability, debt, liquidity and efficiency versus the prior year. 7 to 9 is strong, 0 to 3 is weak.
All figures: SEC EDGAR. Ratios and scores are computed by Scorvest (see how it works). Information only, not investment advice. How it works
Latest annual report: Dec 31, 2025 · Data updated Apr 10, 2026