Reading the annual reports…
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
INDI · Nasdaq · United States · Semiconductors & Related Devices
In shortindie Semiconductor, Inc. is loss-making, burns cash and carries moderate debt, with revenue stable (+0.3% last year).
Financial health
Weak
Built from five areas over the last five annual reports. Tap an area to see the figures behind it.
| Operating marginShare of each sale left after running the business, before interest and tax. | -70.9% | 0/100 |
|---|---|---|
| Net marginShare of each sale left as profit after every cost, interest and tax. | -65.8% | 0/100 |
| Return on equityProfit earned on the money shareholders put in. Above 15% is strong. | -36.9% | 0/100 |
| Return on invested capitalProfit earned on all the capital used (equity and debt). Above 10% usually means a real competitive edge. | -21.3% | 0/100 |
Weight in the score: 25%
| Current ratioShort-term assets divided by short-term debts. Below 1 can mean tight cash. | 3.73× | 100/100 |
|---|---|---|
| Debt / equityDebt compared with the shareholders' stake. Above 2 is heavily indebted. | 0.99× | 56/100 |
| Net debt / EBITDAYears of operating profit needed to repay net debt. Below 2 is comfortable. | – | n/a |
| Interest coverageHow many times operating profit covers interest. Below 2 is risky. | -8.74× | 0/100 |
| Altman Z''Bankruptcy-risk model. Above 2.6 safe, below 1.1 distress. | -1.25 | 0/100 |
Weight in the score: 25%
| Free cash flow marginCash left from each sale after investments. The money that can pay dividends or reduce debt. | -32.9% | 0/100 |
|---|---|---|
| Free cash flow / net incomeHow much accounting profit turns into real cash. Near 1 or above is healthy. | – | n/a |
| Years with positive free cash flow (last 5) | 0 of 5 | 0/100 |
Weight in the score: 20%
| Profitable years (last 5) | 0 of 5 | 0/100 |
|---|---|---|
| Years of revenue decline (last 5) | 1 of 5 | 67/100 |
| Revenue growth volatility | 64.3% | 0/100 |
| Operating margin volatility | 37.8% | 0/100 |
Weight in the score: 20%
| Revenue growth, 3-year average | 25.2% | 100/100 |
|---|---|---|
| EPS growth, 3-year average | – | n/a |
Weight in the score: 10%
Fiscal year 2025 · change vs prior year
Annual figures as reported. Hover a bar or point for the exact value.
1 older year available with the 10-year history. Essential plan, from €8.25/month →
The last 5 fiscal years from the company's annual reports.
USD millions; negative values in parentheses.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | 48 | 111 | 223 | 217 | 217 |
| Cost of revenue | 29 | 60 | 134 | 126 | 131 |
| Gross profit | 20 | 50 | 90 | 90 | 87 |
| Research & development | 58 | 121 | 155 | 175 | 154 |
| Selling, general & admin | 36 | 48 | 70 | 81 | 78 |
| Operating income | (75) | (119) | (135) | (170) | (154) |
| Interest expense | 1.2 | 1.7 | 8.7 | 9.3 | 18 |
| Pre-tax income | (119) | (54) | (133) | (146) | (154) |
| Income tax | (0.3) | (1) | (4.5) | (1.9) | (3) |
| Net income | (88) | (43) | (118) | (133) | (143) |
| Diluted EPS | −$1.26 | −$0.37 | −$0.81 | −$0.76 | −$0.73 |
| Diluted shares (millions) | 70 | 119 | 145 | 175 | 197 |
1 older year available with the 10-year history. Essential plan, from €8.25/month →
−1.25 Distress zone
Estimates bankruptcy risk from working capital, retained earnings, operating profit and equity. Above 2.6 is considered safe, below 1.1 signals distress.
2/9
Nine yes-or-no tests on profitability, debt, liquidity and efficiency versus the prior year. 7 to 9 is strong, 0 to 3 is weak.
All figures: SEC EDGAR. Ratios and scores are computed by Scorvest (see how it works). Information only, not investment advice. How it works
Latest annual report: Jun 30, 2026 · Data updated Aug 7, 2026