Reading the annual reports…

First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.

GRAPHIC PACKAGING HOLDING CO (GPK) financial health, profit and balance sheet · Scorvest

GPK · NYSE · United States · Paperboard Containers & Boxes

GRAPHIC PACKAGING HOLDING CO

Atlanta, GA · Fiscal year ends in December · Figures in USD

+ Add to watchlist Compare

In shortGRAPHIC PACKAGING HOLDING CO is profitable, generates cash and carries moderate debt, with revenue shrinking (−2.2% last year).

Financial health

Mixed

Built from five areas over the last five annual reports. Tap an area to see the figures behind it.

How is this score calculated? →

Profitability51

Operating marginShare of each sale left after running the business, before interest and tax.	9.3%	48/100
Net marginShare of each sale left as profit after every cost, interest and tax.	5.2%	41/100
Return on equityProfit earned on the money shareholders put in. Above 15% is strong.	14.0%	70/100
Return on invested capitalProfit earned on all the capital used (equity and debt). Above 10% usually means a real competitive edge.	6.9%	46/100

Weight in the score: 25%

Balance sheet19

Current ratioShort-term assets divided by short-term debts. Below 1 can mean tight cash.	1.30×	42/100
Debt / equityDebt compared with the shareholders' stake. Above 2 is heavily indebted.	1.67×	18/100
Net debt / EBITDAYears of operating profit needed to repay net debt. Below 2 is comfortable.	3.96×	1/100
Interest coverageHow many times operating profit covers interest. Below 2 is risky.	3.65×	21/100
Altman Z''Bankruptcy-risk model. Above 2.6 safe, below 1.1 distress.	1.70	15/100

Weight in the score: 25%

Cash generation86

Free cash flow marginCash left from each sale after investments. The money that can pay dividends or reduce debt.	9.8%	59/100
Free cash flow / net incomeHow much accounting profit turns into real cash. Near 1 or above is healthy.	1.89×	100/100
Years with positive free cash flow (last 5)	5 of 5	100/100

Weight in the score: 20%

Stability59
Profitable years (last 5) 5 of 5 100/100
Years of revenue decline (last 5) 3 of 5 0/100
Revenue growth volatility 15.4% 54/100
Operating margin volatility 2.9% 83/100
Weight in the score: 20%
Growth2
Revenue growth, 3-year average -3.0% 0/100
EPS growth, 3-year average -4.3% 3/100
Weight in the score: 10%

Profitable years (last 5)	5 of 5	100/100
Years of revenue decline (last 5)	3 of 5	0/100
Revenue growth volatility	15.4%	54/100
Operating margin volatility	2.9%	83/100

Revenue growth, 3-year average	-3.0%	0/100
EPS growth, 3-year average	-4.3%	3/100

Fiscal year 2025 · change vs prior year

Revenue: $8.6B; ▼ 2.2%
Net income: $444.0M; ▼ 32.5%
Free cash flow: $841.0M; ▲ 0.1%
Operating margin: 9.3%; −3.4 pts
Cash & investments: $261.0M; –
Total debt: $5.6B; ▲ 7.5%
Diluted EPS: $1.48; ▼ 31.5%
Return on equity: 14.0%; –

Trends

Annual figures as reported. Hover a bar or point for the exact value.

5 older years available with the 10-year history. Essential plan, from €8.25/month →

Revenue and net income

RevenueNet income

Margins

Statements

The last 5 fiscal years from the company's annual reports.

USD millions; negative values in parentheses.

Fiscal year	FY21	FY22	FY23	FY24	FY25
Revenue	7,156	9,440	9,428	8,807	8,617
Cost of revenue	6,085	7,610	7,311	6,845	7,015
Gross profit	1,071	1,830	2,117	1,962	1,602
Research & development	10	14	16	17	19
Selling, general & admin	528	774	805	774	704
Operating income	407	906	1,174	1,119	804
Interest expense	123	197	239	230	220
Pre-tax income	289	716	932	886	582
Income tax	74	194	210	229	139
Net income	204	522	723	658	444
Diluted EPS	$0.68	$1.69	$2.34	$2.16	$1.48
Diluted shares (millions)	298	310	309	305	300

5 older years available with the 10-year history. Essential plan, from €8.25/month →

Quarterly results

The last 8 reported quarters (10-Q and 10-K filings), in USD millions. The fourth quarter is derived from the annual report.

The last 8 quarters of GRAPHIC PACKAGING HOLDING CO are included in the Investor plan. Try free for 7 days →

Risk checks

Altman Z'' score

1.70 Grey zone

Estimates bankruptcy risk from working capital, retained earnings, operating profit and equity. Above 2.6 is considered safe, below 1.1 signals distress.

Piotroski F-score

5/9

Nine yes-or-no tests on profitability, debt, liquidity and efficiency versus the prior year. 7 to 9 is strong, 0 to 3 is weak.

Positive net income: passed
Positive operating cash flow: passed
Return on assets improved: failed
Cash flow exceeds net income: passed
Long-term debt ratio fell: passed
Current ratio improved: failed
No share dilution: passed
Gross margin improved: failed
Asset turnover improved: failed

Sources

10-QPeriod ending Jun 30, 2026Filed Aug 4, 2026Open the report ↗
10-QPeriod ending Mar 31, 2026Filed May 5, 2026Open the report ↗
10-KPeriod ending Dec 31, 2025Filed Mar 2, 2026Open the report ↗
10-QPeriod ending Sep 30, 2025Filed Nov 4, 2025Open the report ↗
10-QPeriod ending Jun 30, 2025Filed Jul 29, 2025Open the report ↗
10-QPeriod ending Mar 31, 2025Filed May 1, 2025Open the report ↗
10-KPeriod ending Dec 31, 2024Filed Feb 12, 2025Open the report ↗
10-QPeriod ending Sep 30, 2024Filed Oct 29, 2024Open the report ↗