Reading the annual reports…
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
CFOR · OTC · United States · Services-Medical Laboratories
In shortCapForce Inc. is profitable.
Financial health
Mixed
Built from five areas over the last five annual reports. Tap an area to see the figures behind it.
| Operating marginShare of each sale left after running the business, before interest and tax. | 79.6% | 100/100 |
|---|---|---|
| Net marginShare of each sale left as profit after every cost, interest and tax. | 78.2% | 100/100 |
| Return on equityProfit earned on the money shareholders put in. Above 15% is strong. | 120.4% | 100/100 |
| Return on invested capitalProfit earned on all the capital used (equity and debt). Above 10% usually means a real competitive edge. | – | n/a |
Weight in the score: 25%
| Current ratioShort-term assets divided by short-term debts. Below 1 can mean tight cash. | 0.22× | 0/100 |
|---|---|---|
| Debt / equityDebt compared with the shareholders' stake. Above 2 is heavily indebted. | – | n/a |
| Net debt / EBITDAYears of operating profit needed to repay net debt. Below 2 is comfortable. | – | n/a |
| Interest coverageHow many times operating profit covers interest. Below 2 is risky. | 2136.78× | 100/100 |
| Altman Z''Bankruptcy-risk model. Above 2.6 safe, below 1.1 distress. | -14.09 | 0/100 |
Weight in the score: 25%
| Free cash flow marginCash left from each sale after investments. The money that can pay dividends or reduce debt. | -4.1% | 4/100 |
|---|---|---|
| Free cash flow / net incomeHow much accounting profit turns into real cash. Near 1 or above is healthy. | -0.05× | 0/100 |
| Years with positive free cash flow (last 5) | 0 of 5 | 0/100 |
Weight in the score: 20%
| Profitable years (last 5) | 2 of 5 | 40/100 |
|---|---|---|
| Years of revenue decline (last 5) | 1 of 5 | 67/100 |
| Revenue growth volatility | 212.9% | 0/100 |
| Operating margin volatility | 597.7% | 0/100 |
Weight in the score: 20%
| Revenue growth, 3-year average | 126.3% | 100/100 |
|---|---|---|
| EPS growth, 3-year average | – | n/a |
Weight in the score: 10%
Fiscal year 2025 · change vs prior year
Annual figures as reported. Hover a bar or point for the exact value.
5 older years available with the 10-year history. Essential plan, from €8.25/month →
The last 5 fiscal years from the company's annual reports.
USD millions; negative values in parentheses.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | 4.3 | 2.6 | 3.4 | 5.2 | 30 |
| Cost of revenue | 2.3 | 3.3 | 3.1 | – | – |
| Gross profit | 2 | (0.7) | 0.3 | – | – |
| Research & development | 11 | 8.2 | 4.7 | 0 | 0 |
| Operating income | (23) | (35) | (31) | 0.3 | 24 |
| Interest expense | 4.8 | 3.3 | 1.8 | 0 | 0 |
| Pre-tax income | (35) | (37) | (33) | 12 | 24 |
| Income tax | 0 | – | – | 0.2 | 0.8 |
| Net income | (35) | (37) | (33) | 12 | 24 |
| Diluted EPS | −$22.89 | −$152.70 | −$41.47 | $2.30 | $2.32 |
| Diluted shares (millions) | 1.8 | 0.2 | 0.8 | 5.2 | 10 |
5 older years available with the 10-year history. Essential plan, from €8.25/month →
−14.09 Distress zone
Estimates bankruptcy risk from working capital, retained earnings, operating profit and equity. Above 2.6 is considered safe, below 1.1 signals distress.
3/9
Nine yes-or-no tests on profitability, debt, liquidity and efficiency versus the prior year. 7 to 9 is strong, 0 to 3 is weak.
All figures: SEC EDGAR. Ratios and scores are computed by Scorvest (see how it works). Information only, not investment advice. How it works
Latest annual report: Jun 30, 2026 · Data updated Aug 19, 2026