Reading the annual reports…
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
BNBX · OTC · United States · Finance Services
In shortBNB PLUS CORP. is loss-making.
Financial health
Weak
Built from five areas over the last five annual reports. Tap an area to see the figures behind it. Bank or insurer: tests that do not apply to them are left out.
| Operating marginShare of each sale left after running the business, before interest and tax. | -750.9% | 0/100 |
|---|---|---|
| Net marginShare of each sale left as profit after every cost, interest and tax. | -709.5% | 0/100 |
| Return on equityProfit earned on the money shareholders put in. Above 15% is strong. | -264.9% | 0/100 |
Weight in the score: 25%
| Free cash flow marginCash left from each sale after investments. The money that can pay dividends or reduce debt. | -587.6% | n/a |
|---|---|---|
| Free cash flow / net incomeHow much accounting profit turns into real cash. Near 1 or above is healthy. | – | n/a |
| Years with positive free cash flow (last 5) | 0 of 5 | n/a |
Weight in the score: 20%
| Profitable years (last 5) | 0 of 5 | 0/100 |
|---|---|---|
| Years of revenue decline (last 5) | 2 of 5 | 33/100 |
| Revenue growth volatility | 178.3% | 0/100 |
| Operating margin volatility | 330.0% | 0/100 |
Weight in the score: 20%
| Revenue growth, 3-year average | -51.0% | 0/100 |
|---|---|---|
| EPS growth, 3-year average | – | n/a |
Weight in the score: 10%
Fiscal year 2025 · change vs prior year
Annual figures as reported. Hover a bar or point for the exact value.
5 older years available with the 10-year history. Essential plan, from €8.25/month →
The last 5 fiscal years from the company's annual reports.
USD millions; negative values in parentheses.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | 9 | 18 | 13 | 2.1 | 2.1 |
| Cost of revenue | 4.5 | 13 | 7.8 | 1.1 | 1.3 |
| Gross profit | 4.5 | 5.1 | 5.5 | 1 | 0.8 |
| Research & development | 4.2 | 3.9 | 3.7 | 3.6 | 6 |
| Selling, general & admin | 13 | 15 | 13 | 11 | 11 |
| Operating income | (13) | (14) | (11) | (14) | (16) |
| Pre-tax income | (14) | (8.3) | (10) | (6.8) | (16) |
| Income tax | 0 | 0 | 0 | 0 | (0.7) |
| Net income | (14) | (8.3) | (9.9) | (7) | (15) |
| Diluted EPS | −$2.07 | −$0.93 | −$15.21 | −$1,366.42 | −$134.23 |
| Diluted shares (millions) | 6.9 | 9 | 0.7 | 0 | 0.5 |
5 older years available with the 10-year history. Essential plan, from €8.25/month →
The last 8 reported quarters (10-Q and 10-K filings), in USD millions. The fourth quarter is derived from the annual report.
The last 8 quarters of BNB PLUS CORP. are included in the Investor plan. Try free for 7 days →
Not computed: the model does not apply to banks and insurers.
3/9
Nine yes-or-no tests on profitability, debt, liquidity and efficiency versus the prior year. 7 to 9 is strong, 0 to 3 is weak.
All figures: SEC EDGAR. Ratios and scores are computed by Scorvest (see how it works). Information only, not investment advice. How it works
Latest annual report: Jun 30, 2026 · Data updated Aug 13, 2026