Reading the annual reports…
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
First time this company is opened: we are analysing its official reports. This can take up to a minute; after that the page loads instantly.
ALCE · United States · Electric & Other Services Combined
In shortAedis Energy Inc. is loss-making, burns cash and carries moderate debt, with revenue shrinking (−100.0% last year).
Financial health
Weak
Built from five areas over the last five annual reports. Tap an area to see the figures behind it.
| Operating marginShare of each sale left after running the business, before interest and tax. | – | n/a |
|---|---|---|
| Net marginShare of each sale left as profit after every cost, interest and tax. | – | n/a |
| Return on equityProfit earned on the money shareholders put in. Above 15% is strong. | – | n/a |
| Return on invested capitalProfit earned on all the capital used (equity and debt). Above 10% usually means a real competitive edge. | 71.5% | 100/100 |
Weight in the score: 25%
| Current ratioShort-term assets divided by short-term debts. Below 1 can mean tight cash. | 0.00× | 0/100 |
|---|---|---|
| Debt / equityDebt compared with the shareholders' stake. Above 2 is heavily indebted. | 1.80× | 11/100 |
| Net debt / EBITDAYears of operating profit needed to repay net debt. Below 2 is comfortable. | 0.82× | 91/100 |
| Interest coverageHow many times operating profit covers interest. Below 2 is risky. | 1.63× | 1/100 |
| Altman Z''Bankruptcy-risk model. Above 2.6 safe, below 1.1 distress. | -7.20 | 0/100 |
Weight in the score: 25%
| Free cash flow marginCash left from each sale after investments. The money that can pay dividends or reduce debt. | – | n/a |
|---|---|---|
| Free cash flow / net incomeHow much accounting profit turns into real cash. Near 1 or above is healthy. | – | n/a |
| Years with positive free cash flow (last 5) | 0 of 4 | 0/100 |
Weight in the score: 20%
| Profitable years (last 5) | 1 of 4 | 25/100 |
|---|---|---|
| Years of revenue decline (last 5) | 2 of 3 | 0/100 |
| Revenue growth volatility | 59.6% | 0/100 |
| Operating margin volatility | 3001.3% | 0/100 |
Weight in the score: 20%
Fiscal year 2025 · change vs prior year
Annual figures as reported. Hover a bar or point for the exact value.
The last 4 fiscal years from the company's annual reports.
USD millions; negative values in parentheses.
| Fiscal year | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | 29 | 31 | 0.3 | 0 |
| Cost of revenue | – | 1.3 | 0.4 | 0 |
| Gross profit | – | 29 | (0.1) | 0 |
| Research & development | 11 | 0.4 | 0.7 | – |
| Selling, general & admin | 5.7 | 4.9 | 12 | 8.1 |
| Operating income | (8.2) | (10) | (16) | 6.9 |
| Interest expense | 10 | 19 | 8.8 | 4.2 |
| Pre-tax income | (19) | (33) | (24) | (7.3) |
| Income tax | 0.6 | 0 | 0.6 | 0 |
| Net income | (18) | (69) | 21 | (6.5) |
| Diluted EPS | −$0.32 | −$24.02 | $5.97 | – |
| Diluted shares (millions) | 58 | 2.9 | 3.5 | – |
The last 8 reported quarters (10-Q and 10-K filings), in USD millions. The fourth quarter is derived from the annual report.
The last 8 quarters of Aedis Energy Inc. are included in the Investor plan. Try free for 7 days →
−7.20 Distress zone
Estimates bankruptcy risk from working capital, retained earnings, operating profit and equity. Above 2.6 is considered safe, below 1.1 signals distress.
2/9
Nine yes-or-no tests on profitability, debt, liquidity and efficiency versus the prior year. 7 to 9 is strong, 0 to 3 is weak.
All figures: SEC EDGAR. Ratios and scores are computed by Scorvest (see how it works). Information only, not investment advice. How it works
Latest annual report: Dec 31, 2025 · Data updated Aug 14, 2026